| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 438K | -35% |
| Total assets | DKK 4,6M | +11% |
| Equity | DKK 4,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -4 | -7 | -8 | -7 | -7 | -8 | -12 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | -7 | -8 | -7 | -7 | -8 | -12 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | -7 | -8 | -7 | -7 | -8 | -12 | -8 | -9 | -9 |
| Net financials | 100 | -48 | -17 | 0 | -214 | 141 | 179 | 234 | 398 | 1.168 | 779 | 682 | 448 |
| Profit before tax | 94 | -56 | -24 | -7 | -222 | 132 | 173 | 227 | 390 | 1.156 | 771 | 673 | 438 |
| Tax | -0 | -0 | -0 | -0 | -2 | -3 | -1 | -2 | -2 | -2 | 0 | -0 | 0 |
| Net profit | 94 | -56 | -24 | -7 | -220 | 135 | 174 | 229 | 391 | 1.159 | 771 | 673 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 406 | 391 | 394 | 476 | 674 | 861 | 1.087 | 1.542 | 2.943 | 3.510 | 4.136 | 4.602 |
| Equity | 296 | 240 | 216 | 209 | 245 | 379 | 553 | 782 | 1.174 | 2.332 | 3.103 | 3.717 | 4.095 |
| Long-term debt | 156 | 167 | 173 | 182 | 223 | 229 | 236 | 243 | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 | 3 | 9 | 65 | 72 | 62 | 118 | 611 | 408 | 419 | 507 |
| Total debt | 156 | 167 | 175 | 185 | 231 | 294 | 308 | 305 | 368 | 611 | 408 | 419 | 507 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|