| Revenue | DKK 636,5M | -3% |
| EBITDA | DKK 60,8M | +22% |
| Net profit | DKK 44,2M | -15% |
| Total assets | DKK 332,9M | +10% |
| Equity | DKK 90,5M | -19% |
| Employees | 84 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 606.345 | 594.798 | 658.278 | 659.236 | 636.504 |
| Staff expenses | -47.549 | -47.825 | -54.639 | -50.834 | -46.210 |
| EBITDA | 33.854 | 23.246 | 9.005 | 49.844 | 60.791 |
| Depreciation & amort. | -2.425 | -2.761 | -4.389 | -3.666 | -3.451 |
| EBIT | 31.429 | 20.485 | 4.616 | 46.178 | 57.340 |
| Net financials | 363 | -157 | -704 | -1.036 | 62 |
| Profit before tax | 31.792 | 20.328 | 3.912 | 45.142 | 57.402 |
| Tax | -1.361 | -43 | -4.622 | -6.650 | 13.160 |
| Net profit | 33.153 | 20.371 | 8.534 | 51.792 | 44.242 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 204.691 | 223.424 | 185.863 | 303.073 | 332.876 |
| Equity | 55.587 | 50.958 | 59.492 | 111.284 | 90.519 |
| Long-term debt | 10.810 | 1.587 | 4.093 | 0 | 0 |
| Short-term debt | 149.104 | 170.879 | 122.278 | 191.789 | 242.357 |
| Total debt | 149.104 | 172.466 | 126.371 | 191.789 | 242.357 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
SU Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
SN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
BT Founder | Founder | 2006 – 2023 |
UL Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
EH Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (32) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Bo Helsén | Chief Executive Officer | 0 companies |
| Steen Ulf Jensen | Chief Executive Officer | 0 companies |
| Sune Nabe Frederiksen | Chief Executive Officer | 0 companies |
| Boxer TV-Access AB | Founder | 0 companies |
| Ulf Lund | Chief Executive Officer | 0 companies |
| Erik Høgni Godskesen Andersen | Management | 0 companies |
| Henrik Skullman | Board of Directors | 0 companies |
| Britta Bendix Ovesen | Board of Directors | 0 companies |
| Esben Kolind Laustrup | Board of Directors | 0 companies |
| Crister Mikael Fritzson | Board of Directors | 0 companies |
| Helena Nathhorst | Board of Directors | 0 companies |
| Ulf Rune Törnblom | Board of Directors | 0 companies |
| Thomas Ejlskov Hust | Board of Directors | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Åsa Maria Ragnar | Board of Directors | 0 companies |
| Tom Østergaard Pedersen | Board of Directors | 0 companies |
| Christer Fritzson | Chairman | 0 companies |
| Henrik Bielefeldt | Board of Directors | 0 companies |
| Gunilla Kristina Åstrand Berg | Board of Directors | 0 companies |
| Henrik Vallø | Board of Directors | 0 companies |
| Torben Raunholt Schmidt | Board of Directors | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Claus Flyger Pejstrup | Chairman | 0 companies |
| Jan Vorup Nielsen | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Jens Erik Platz | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Søren Strøm | Board of Directors | 0 companies |
| Per Norman | Board of Directors | 0 companies |
| Christian Greve | Board of Directors | 0 companies |
| Torben Poulsen | Board of Directors | 0 companies |
| Lisbeth Oxholm Andersen | Board of Directors | 0 companies |
| Pierre Bo Helsén | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Board of Directors | 0 companies |
| Åsa Kristina Sundberg | Chairman | 0 companies |