| Revenue | DKK -25K | -65% |
| EBITDA | DKK -145K | +25% |
| Net profit | DKK 267K | -25% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 4,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -5 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -12 | 1.305 | -79 | -72 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -120 | -120 |
| EBITDA | -10 | -5 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -12 | 1.305 | -129 | -192 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -12 | 1.305 | -129 | -192 | -145 |
| Net financials | -32 | -367 | 83 | 133 | 59 | 518 | 306 | 552 | 651 | 1.531 | -336 | 241 | 648 | 487 |
| Profit before tax | -42 | -372 | 72 | 124 | 51 | 508 | 296 | 542 | 641 | 1.519 | 969 | 112 | 456 | 342 |
| Tax | -0 | -0 | -0 | -0 | -0 | -16 | -3 | -3 | -7 | 54 | -96 | 25 | 100 | 75 |
| Net profit | -42 | -372 | 72 | 124 | 51 | 525 | 299 | 545 | 647 | 1.465 | 1.065 | 87 | 356 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 476 | 463 | 597 | 657 | 1.176 | 1.484 | 2.032 | 2.687 | 5.433 | 4.700 | 4.772 | 4.937 | 4.862 |
| Equity | 831 | 459 | 435 | 558 | 609 | 1.104 | 1.329 | 1.768 | 2.308 | 3.660 | 4.624 | 4.593 | 4.827 | 4.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 28 | 38 | 48 | 73 | 155 | 263 | 379 | 1.773 | 75 | 179 | 110 | 103 |
| Total debt | 12 | 17 | 28 | 38 | 48 | 73 | 155 | 263 | 379 | 1.773 | 75 | 179 | 110 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|