| Revenue | DKK -3K | -147% |
| EBITDA | DKK -3K | -147% |
| Net profit | DKK -3K | -162% |
| Total assets | DKK 81K | +14% |
| Equity | DKK 49K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -23 | -1 | 26 | 41 | 40 | 44 | 30 | 5 | 10 | 1 | 6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -15 | 0 | 2 | 41 | 40 | 44 | 30 | 5 | 10 | 1 | 6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -15 | 0 | 2 | 41 | 40 | 44 | 30 | 5 | 10 | 1 | 6 | -3 |
| Net financials | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | -17 | -2 | -0 | 38 | 37 | 44 | 30 | 5 | 10 | 1 | 6 | -3 |
| Tax | 2 | 4 | 1 | 0 | 8 | 8 | 10 | 7 | 1 | 2 | 0 | 1 | 0 |
| Net profit | -5 | -21 | -3 | -0 | 30 | 29 | 34 | 23 | 4 | 8 | 0 | 5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 17 | 18 | 41 | 68 | 6 | 30 | 50 | 50 | 50 | 51 | 71 | 81 |
| Equity | -57 | -78 | -81 | -81 | -51 | -22 | 12 | 35 | 39 | 47 | 47 | 52 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 95 | 99 | 122 | 119 | 29 | 18 | 15 | 11 | 3 | 3 | 19 | 32 |
| Total debt | 90 | 95 | 99 | 122 | 119 | 29 | 18 | 15 | 11 | 3 | 3 | 19 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Munk Pedersen | Founder | 0 companies |