| Revenue | DKK 40K | +2% |
| EBITDA | DKK -49K | -39% |
| Net profit | DKK 51K | -86% |
| Total assets | DKK 2,6M | -4% |
| Equity | DKK 2,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 0 | -2 | -1 | -7 | 1 | 5 | 9 | -3 | 34 | 35 | 37 | 39 | 40 |
| Staff expenses | -0 | -0 | -0 | -30 | -30 | -30 | -32 | -32 | -33 | -34 | -34 | -36 | -37 | -38 |
| EBITDA | 859 | 0 | -2 | -31 | -37 | -29 | -27 | -23 | -36 | -28 | -30 | -34 | -35 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 859 | 0 | -2 | -31 | -37 | -29 | -27 | -23 | -36 | -28 | -30 | -34 | -35 | -49 |
| Net financials | 766 | 89 | 207 | 146 | -31 | 194 | -250 | -128 | 212 | 561 | -128 | 864 | 504 | 114 |
| Profit before tax | 762 | 89 | 206 | 115 | -68 | 165 | -276 | -151 | 176 | 533 | -159 | 831 | 469 | 65 |
| Tax | 0 | -0 | 10 | 28 | -11 | 36 | -59 | 18 | -15 | 117 | -35 | 183 | 105 | 14 |
| Net profit | 762 | 89 | 195 | 87 | -57 | 129 | -218 | -170 | 191 | 416 | -124 | 648 | 364 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.288 | 1.281 | 1.384 | 1.254 | 1.355 | 1.135 | 965 | 1.160 | 1.628 | 1.450 | 2.248 | 2.710 | 2.597 |
| Equity | 1.322 | 1.081 | 1.227 | 1.304 | 1.247 | 1.351 | 1.133 | 964 | 1.155 | 1.570 | 1.447 | 2.095 | 2.458 | 2.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 149 | 106 | 0 |
| Short-term debt | 3 | 206 | 55 | 81 | 7 | 3 | 2 | 1 | 5 | 57 | 3 | 5 | 146 | 88 |
| Total debt | 3 | 206 | 55 | 81 | 7 | 4 | 2 | 1 | 5 | 58 | 3 | 154 | 252 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|