| Revenue | DKK 1,6M | -42% |
| EBITDA | DKK 482K | -61% |
| Net profit | DKK 198K | -76% |
| Total assets | DKK 1,1M | -38% |
| Equity | DKK 518K | -54% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 2.775 | 2.409 | 1.821 | 2.433 | 2.192 | 2.458 | 2.748 | 1.587 |
| Staff expenses | -1.195 | -1.313 | -1.399 | -1.341 | -1.264 | -1.270 | -1.268 | -1.507 | -1.105 |
| EBITDA | 844 | 1.462 | 1.010 | 480 | 1.169 | 922 | 1.190 | 1.241 | 482 |
| Depreciation & amort. | -471 | -489 | -316 | 373 | 368 | -385 | -264 | -203 | -228 |
| EBIT | 373 | 973 | 694 | 107 | 801 | 538 | 925 | 1.038 | 254 |
| Net financials | -133 | -39 | 1 | 6 | 12 | 36 | 115 | 43 | -1 |
| Profit before tax | 240 | 934 | 695 | 113 | 813 | 574 | 1.040 | 1.081 | 254 |
| Tax | 60 | 226 | 161 | 26 | 178 | 122 | 229 | 238 | 55 |
| Net profit | 180 | 708 | 535 | 87 | 635 | 451 | 811 | 843 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 2.101 | 1.887 | 1.809 | 2.268 | 1.591 | 1.817 | 1.706 | 1.063 |
| Equity | 0 | 708 | 1.243 | 1.330 | 1.215 | 1.116 | 1.077 | 1.120 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 1.613 | 1.323 | 561 | 403 | 993 | 462 | 740 | 569 | 517 |
| Total debt | 1.613 | 1.323 | 561 | 403 | 993 | 462 | 740 | 569 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2006 | — | — |
AB Management | Management | 2006 | — | — |
TC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
Fitness Galaxy ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2011 | |
FITNESS UNIVERSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damsgaard | Management | 0 companies |
| Anders Boel | Management | 0 companies |
| Thomas Christian Terp | Management | 0 companies |