| Revenue | DKK -19K | +104% |
| EBITDA | DKK -19K | -104% |
| Net profit | DKK 1,6M | +508% |
| Total assets | DKK 26,9M | +9% |
| Equity | DKK 24M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | 740 | 558 | 642 | 733 | 1.369 | -4 | -1 | -0 | -1 | -2 | -9 | -19 |
| Staff expenses | -0 | -0 | -63 | -68 | -61 | -66 | -164 | -116 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | -1 | 676 | 490 | 581 | 667 | 1.204 | -121 | -1 | -12 | -104 | -23 | -9 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | -1 | 676 | 490 | 581 | 658 | 1.168 | -157 | -1 | -12 | -104 | -23 | -9 | -19 |
| Net financials | 60 | 779 | 599 | 858 | 1.130 | 4.927 | 2.419 | 1.831 | 2.620 | 4.993 | 2.024 | 1.882 | 268 | 1.583 |
| Profit before tax | 539 | 769 | 1.264 | 1.338 | 1.701 | 5.573 | 3.587 | 1.674 | 2.618 | 4.982 | 1.920 | 1.859 | 259 | 1.564 |
| Tax | 0 | -775 | 135 | 104 | -59 | 239 | 356 | -0 | -49 | 47 | 50 | -23 | 3 | 7 |
| Net profit | 539 | 1.544 | 1.129 | 1.234 | 1.760 | 5.334 | 3.231 | 1.674 | 2.667 | 4.935 | 1.870 | 1.882 | 256 | 1.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.817 | 3.631 | 3.627 | 4.636 | 5.955 | 9.659 | 12.729 | 14.584 | 16.731 | 21.575 | 22.791 | 24.502 | 24.686 | 26.872 |
| Equity | — | 489 | 1.558 | 2.693 | 4.253 | 9.483 | 12.608 | 14.174 | 16.731 | 21.552 | 22.422 | 23.304 | 22.560 | 23.995 |
| Long-term debt | 1.378 | 1.216 | 100 | 1.497 | 1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.006 | 1.926 | 1.969 | 446 | 304 | 176 | 121 | 410 | 0 | 23 | 369 | 1.198 | 2.125 | 2.877 |
| Total debt | 3.384 | 3.142 | 2.069 | 1.943 | 1.702 | 176 | 121 | 410 | 0 | 23 | 369 | 1.198 | 2.125 | 2.877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|