| Revenue | DKK -37K | +45% |
| EBITDA | DKK -37K | -45% |
| Net profit | DKK 330K | +138% |
| Total assets | DKK 646K | -8% |
| Equity | DKK 599K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | — | — | 174 | 195 | 162 | 163 | 602 | 6 | -4 | -4 | -25 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 17 | 49 | 43 | 174 | 195 | 162 | 163 | 602 | 6 | -4 | -4 | -25 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 17 | 49 | 43 | 171 | 180 | 147 | 148 | 602 | 6 | -4 | -4 | -25 | -37 |
| Net financials | 42 | 2 | 105 | 114 | -121 | -80 | -67 | -50 | -42 | 97 | -297 | 91 | 176 | 348 |
| Profit before tax | 39 | 19 | 154 | 157 | 50 | 100 | 80 | 99 | 560 | 103 | -301 | 88 | 151 | 311 |
| Tax | 10 | 7 | 45 | 26 | 11 | 25 | 20 | 24 | 116 | 29 | -53 | 20 | 12 | -18 |
| Net profit | 30 | 13 | 108 | 130 | 39 | 75 | 60 | 74 | 444 | 74 | -248 | 68 | 139 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 578 | 519 | 619 | 3.704 | 3.804 | 3.737 | 3.730 | 969 | 836 | 579 | 582 | 706 | 646 |
| Equity | 397 | 409 | 518 | 618 | 657 | 732 | 762 | 837 | 780 | 798 | 492 | 560 | 699 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.908 | 2.900 | 2.813 | 2.712 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 347 | 134 | 1 | 139 | 173 | 162 | 182 | 188 | 38 | 87 | 21 | 6 | 47 |
| Total debt | 301 | 347 | 134 | 1 | 3.047 | 3.072 | 2.975 | 2.893 | 188 | 38 | 87 | 21 | 6 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |