| Revenue | DKK -14K | +43% |
| EBITDA | DKK -14K | -42% |
| Net profit | DKK 120K | -8% |
| Total assets | DKK 16,4M | -10% |
| Equity | DKK 16,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -17 | -21 | -39 | -25 | -26 | -28 | 16 | -21 | -8 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -17 | -21 | -39 | -25 | -26 | -28 | 16 | -21 | -8 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -17 | -21 | -39 | -25 | -26 | -28 | 16 | -21 | -8 | -10 | -14 |
| Net financials | -1.717 | 3.523 | 742 | 88 | -0 | 700 | 360 | 168 | 174 | 176 | 178 | 167 |
| Profit before tax | -1.711 | 3.506 | 721 | 49 | -25 | 674 | 332 | 183 | 153 | 168 | 168 | 153 |
| Tax | -49 | -4 | 29 | -25 | -7 | 148 | 74 | 41 | 30 | 37 | 37 | 33 |
| Net profit | -1.661 | 3.510 | 692 | 74 | -18 | 526 | 258 | 142 | 123 | 131 | 131 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.958 | 21.441 | 21.614 | 20.633 | 19.113 | 19.044 | 17.510 | 17.697 | 17.873 | 18.053 | 18.226 | 16.438 |
| Equity | 20.838 | 20.848 | 21.540 | 20.614 | 19.095 | 18.621 | 17.279 | 17.421 | 17.544 | 17.175 | 16.806 | 16.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -120 | 593 | 73 | 19 | 18 | 423 | 231 | 276 | 329 | 878 | 1.420 | 12 |
| Total debt | -120 | 593 | 73 | 19 | 18 | 423 | 231 | 276 | 329 | 878 | 1.420 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|