| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -7K | +51% |
| Total assets | DKK 367K | -21% |
| Equity | DKK 351K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 100 | 100 | 100 | 76 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 85 | 85 | 85 | 85 | 59 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 85 | 85 | 85 | 85 | 59 | -17 | -17 |
| Net financials | 0 | 0 | 0 | -1 | -2 | -2 | -3 | -3 |
| Profit before tax | 87 | 85 | 85 | 84 | 84 | 56 | -20 | -20 |
| Tax | 23 | 22 | 21 | 20 | 18 | 12 | -4 | -13 |
| Net profit | 64 | 63 | 64 | 64 | 65 | 44 | -15 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 707 | 256 | 340 | 424 | 483 | 468 | 367 |
| Equity | 572 | 636 | 200 | 265 | 330 | 374 | 359 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Short-term debt | 200 | 71 | 56 | 76 | 80 | 109 | 109 | 16 |
| Total debt | 200 | 71 | 56 | 76 | 94 | 109 | 109 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2010 | — | — |
UN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPIDEA MANAGEMENT ApS | Company | 100.0% | 100.0% | 2006 |
Capidea Management ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Claus Rørslev Bock | Board of Directors | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Jakob Mosegaard Larsen | Chairman | 0 companies |
| Christian Richard Paarsgaard Ibsen | Board of Directors | 0 companies |