| Revenue | DKK 1,2M | +12% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 9,7M | +604% |
| Total assets | DKK 41M | +31% |
| Equity | DKK 35,3M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 602 | 636 | 654 | 1.062 | 1.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | 636 | 654 | 1.062 | 1.194 |
| Depreciation & amort. | -420 | -420 | -420 | -547 | -755 |
| EBIT | 182 | 216 | 234 | 515 | 439 |
| Net financials | 5.075 | 4.012 | 8.960 | 951 | 9.293 |
| Profit before tax | 5.257 | 4.228 | 9.194 | 1.466 | 9.732 |
| Tax | 30 | 26 | 74 | 94 | 71 |
| Net profit | 5.227 | 4.202 | 9.120 | 1.372 | 9.661 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.814 | 25.774 | 32.463 | 31.292 | 41.016 |
| Equity | 16.353 | 19.565 | 26.773 | 26.645 | 35.286 |
| Long-term debt | 3.249 | 3.078 | 3.463 | 3.338 | 3.189 |
| Short-term debt | 2.123 | 3.078 | 2.206 | 1.249 | 2.424 |
| Total debt | 5.372 | 6.156 | 5.669 | 4.587 | 5.613 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OG Management | Management | 2006 |
JS Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grønborg | Management | 0 companies |
| Jens Skjølstrup | Management | 0 companies |