| Revenue | DKK 316K | -6% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK -28K | +12% |
| Total assets | DKK 337K | -13% |
| Equity | DKK 251K | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 | -4 | -0 | 581 | 635 | 614 | 488 | 556 | 697 | 453 | 349 | 336 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -422 | -502 | -540 | -492 | -528 | -496 | -401 | -379 | -374 | -349 |
| EBITDA | 3 | -17 | -4 | -0 | 159 | 132 | 74 | -4 | 28 | 201 | 52 | -30 | -38 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -44 | -44 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 3 | -17 | -4 | -0 | 115 | 88 | 74 | -4 | 28 | 200 | 51 | -31 | -40 | -35 |
| Net financials | -41 | 185 | -240 | -131 | -7 | -6 | -3 | -3 | -3 | -3 | -9 | -2 | -1 | -1 |
| Profit before tax | -39 | 169 | -244 | -132 | 108 | 81 | 71 | -7 | 26 | 197 | 42 | -33 | -41 | -36 |
| Tax | -0 | -0 | -0 | -0 | -61 | 18 | 17 | 43 | 6 | 44 | 11 | -7 | -9 | -8 |
| Net profit | -39 | 169 | -244 | -132 | 169 | 63 | 54 | -50 | 19 | 153 | 30 | -26 | -32 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 373 | 136 | 7 | 527 | 526 | 535 | 468 | 537 | 523 | 471 | 446 | 388 | 337 |
| Equity | — | 294 | 50 | -82 | 67 | 130 | 184 | 134 | 154 | 306 | 337 | 311 | 279 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 79 | 86 | 89 | 412 | 396 | 351 | 334 | 383 | 216 | 134 | 136 | 110 | 86 |
| Total debt | 76 | 79 | 86 | 89 | 460 | 396 | 351 | 334 | 383 | 216 | 134 | 136 | 110 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|