| Revenue | DKK 63K | -7% |
| EBITDA | DKK 63K | -7% |
| Net profit | DKK -22K | -225% |
| Total assets | DKK 1,6M | +32% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -18 | -31 | -4 | -2 | -2 | -3 | -29 | -4 | 68 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -55 | -18 | -31 | -4 | -2 | -2 | -3 | -29 | -4 | 68 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -37 | -37 | -37 | -37 | -37 | -39 | -40 | -40 | -40 |
| EBIT | -3 | -4 | -55 | -27 | -68 | -41 | -39 | -40 | -41 | -68 | -43 | 29 | 24 |
| Net financials | 110 | 80 | 603 | 677 | 286 | -9 | 142 | -4 | -90 | -66 | -48 | -6 | -20 |
| Profit before tax | 161 | 76 | 548 | 650 | 217 | -50 | 102 | -44 | -131 | -135 | -91 | 22 | 3 |
| Tax | 36 | -2 | -6 | -10 | -18 | -11 | -10 | -10 | -10 | -16 | -63 | 5 | 25 |
| Net profit | 125 | 78 | 555 | 660 | 235 | -39 | 113 | -34 | -121 | -119 | -28 | 17 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 504 | 1.109 | 1.505 | 1.634 | 1.607 | 1.723 | 1.480 | 1.363 | 1.278 | 1.239 | 1.232 | 1.629 |
| Equity | -96 | -18 | 537 | 1.197 | 1.331 | 1.292 | 1.405 | 1.371 | 1.250 | 1.131 | 1.103 | 1.120 | 1.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 522 | 572 | 302 | 297 | 309 | 318 | 109 | 114 | 148 | 136 | 112 | 530 |
| Total debt | 502 | 522 | 572 | 302 | 297 | 309 | 318 | 109 | 114 | 148 | 136 | 112 | 530 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|