| Revenue | DKK 8,1M | +3% |
| EBITDA | DKK 8,1M | +3% |
| Net profit | DKK 1,8M | +3% |
| Total assets | DKK 57,4M | -3% |
| Equity | DKK 38,9M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.531 | 7.532 | 7.415 | 7.838 | 8.101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.531 | 7.532 | 7.415 | 7.838 | 8.101 |
| Depreciation & amort. | -4.143 | -5.009 | -5.574 | -4.665 | -5.107 |
| EBIT | 3.389 | 2.523 | 1.842 | 3.172 | 2.994 |
| Net financials | -571 | -480 | -1.019 | -1.043 | -760 |
| Profit before tax | 2.817 | 2.043 | 823 | 2.129 | 2.234 |
| Tax | 300 | 449 | 253 | 423 | 478 |
| Net profit | 2.517 | 1.594 | 570 | 1.706 | 1.756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.092 | 65.080 | 61.920 | 58.942 | 57.352 |
| Equity | 33.227 | 34.820 | 35.390 | 37.096 | 38.853 |
| Long-term debt | 684 | 5.963 | 5.484 | 0 | 0 |
| Short-term debt | 58.425 | 24.297 | 21.045 | 16.451 | 13.001 |
| Total debt | 59.109 | 30.260 | 26.530 | 16.451 | 13.001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Ml Chief Executive Officer | Chief Executive Officer | 2026 |
DH Management | Management | 2026 |
| Former (7) | ||
DJ Management | Management | 2020 – 2023 |
MB Management | Management | 2026 – 2026 |
BJ Management | Management | 2006 – 2016 |
TV Management | Management | 2016 – 2019 |
AM Management | Management | 2024 – 2026 |
PC Management | Management | 2026 – 2026 |
JJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin le Sage de Fontenay Jermiin | Chief Executive Officer | 0 companies |
| Dirk Jan Anbeek | Management | 0 companies |
| Martijn Bouquet | Management | 0 companies |
| Douwe Hendrikjan Snel | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Thomas Vincentius Maria Heerkens | Management | 0 companies |
| Anders Mikael Andersson | Management | 0 companies |
| Pieter Cornelis Batenburg | Management | 0 companies |
| Jeroen Jan Mol | Management | 0 companies |