| Revenue | DKK -77K | -115% |
| EBITDA | DKK -77K | -195% |
| Net profit | DKK 93K | -54% |
| Total assets | DKK 722K | +14% |
| Equity | DKK 420K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 354 | 110 | 112 | -6 | 481 | 461 | 650 | 630 | 604 | 476 | 522 | -77 |
| Staff expenses | -434 | -356 | -33 | -50 | -109 | -169 | -145 | -549 | -561 | -725 | -283 | -440 | -0 |
| EBITDA | 30 | -2 | 143 | 62 | -116 | 311 | 316 | 101 | 70 | -120 | 193 | 81 | -77 |
| Depreciation & amort. | -9 | -6 | -0 | -0 | -0 | -0 | -7 | -15 | -15 | -9 | -0 | -0 | -0 |
| EBIT | 21 | -8 | 143 | 62 | -116 | 311 | 310 | 86 | 54 | -129 | 193 | 81 | -77 |
| Net financials | -17 | -6 | -8 | -2 | -4 | -19 | 13 | -123 | -27 | 189 | -222 | 123 | 199 |
| Profit before tax | 4 | -14 | 135 | 60 | -120 | 292 | 323 | -37 | 28 | 60 | -28 | 204 | 122 |
| Tax | -1 | -0 | 1 | -0 | -48 | 66 | 74 | -4 | 11 | 16 | 53 | 3 | 29 |
| Net profit | 5 | -14 | 134 | 60 | -72 | 226 | 249 | -33 | 17 | 45 | -82 | 201 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 4 | 82 | 99 | 89 | 236 | 697 | 650 | 732 | 785 | 625 | 635 | 722 |
| Equity | -153 | -167 | -33 | 27 | -45 | 181 | 430 | 297 | 314 | 258 | 177 | 327 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 71 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 171 | 115 | 72 | 134 | 34 | 196 | 353 | 409 | 526 | 448 | 308 | 302 |
| Total debt | 273 | 171 | 115 | 72 | 134 | 56 | 267 | 353 | 418 | 526 | 448 | 308 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
JN Rishøj Holding ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Rishøj | Management | 0 companies |