| Revenue | DKK -17K | -53% |
| EBITDA | DKK -17K | +53% |
| Net profit | DKK 35K | -93% |
| Total assets | DKK 3,3M | -10% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -48 | -9 | -19 | -10 | -22 | -11 | -11 | -12 | -12 | -37 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -15 | -48 | -9 | -19 | -10 | -22 | -11 | -11 | -12 | -12 | -37 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -15 | -48 | -9 | -19 | -10 | -22 | -11 | -11 | -12 | -12 | -37 | -17 |
| Net financials | 120 | 424 | 46 | 181 | -39 | 200 | -91 | 414 | 229 | 564 | -155 | 612 | 52 |
| Profit before tax | 92 | 409 | -2 | 172 | -58 | 190 | -112 | 403 | 218 | 552 | -167 | 575 | 35 |
| Tax | 20 | 102 | 1 | 47 | -17 | 42 | 3 | 61 | 49 | 123 | -0 | 91 | -0 |
| Net profit | 73 | 306 | -3 | 125 | -41 | 148 | -115 | 341 | 169 | 430 | -167 | 485 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.192 | 2.519 | 2.298 | 2.348 | 2.158 | 2.128 | 1.905 | 2.186 | 2.368 | 2.830 | 2.669 | 3.665 | 3.312 |
| Equity | 2.151 | 2.361 | 2.259 | 2.284 | 2.143 | 2.115 | 1.895 | 2.128 | 2.187 | 2.503 | 2.337 | 2.703 | 2.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 158 | 39 | 64 | 15 | 13 | 10 | 58 | 181 | 326 | 332 | 961 | 695 |
| Total debt | 41 | 158 | 39 | 64 | 15 | 13 | 10 | 58 | 181 | 326 | 332 | 961 | 695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|