| Revenue | DKK 13,3M | +1% |
| EBITDA | DKK 13,3M | +1% |
| Net profit | DKK 12,4M | +12% |
| Total assets | DKK 170,7M | +1% |
| Equity | DKK 63,7M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.015 | 12.432 | 12.929 | 13.179 | 13.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.015 | 12.432 | 12.929 | 13.179 | 13.263 |
| Depreciation & amort. | -621 | -621 | -621 | -621 | -621 |
| EBIT | 11.394 | 11.811 | 12.308 | 12.558 | 12.642 |
| Net financials | 3.051 | 2.992 | 367 | 385 | 1.920 |
| Profit before tax | 14.445 | 14.802 | 12.675 | 12.942 | 14.562 |
| Tax | 2.366 | 2.398 | 1.864 | 1.871 | 2.193 |
| Net profit | 12.079 | 12.405 | 10.811 | 11.071 | 12.368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 161.583 | 162.813 | 166.790 | 168.190 | 170.684 |
| Equity | 48.435 | 53.439 | 54.250 | 62.322 | 63.690 |
| Long-term debt | 69.329 | 64.456 | 61.602 | 51.326 | 47.115 |
| Short-term debt | 22.937 | 23.954 | 29.894 | 33.418 | 38.677 |
| Total debt | 92.266 | 88.410 | 91.496 | 84.744 | 85.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2007 |
| Former (1) | ||
LJ Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Jørgensen | Management | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Management | 0 companies |
| Birte Petersen | Board of Directors | 0 companies |
| Peter Jørgensen | Board of Directors | 0 companies |
| Poul Tørring | Chairman | 0 companies |
| Sandra Weinert | Board of Directors | 0 companies |
| Marc Weinert | Chairman | 0 companies |