| Revenue | — | — |
| EBITDA | DKK 114K | +33% |
| Net profit | DKK 159K | +13% |
| Total assets | DKK 4,7M | +1% |
| Equity | DKK 4,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -9 | -13 | -10 | -14 | -16 | -10 | -10 | -10 | -11 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -9 | -13 | -10 | -14 | -16 | -10 | -10 | -10 | -11 | 480 | 410 | 85 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -9 | -13 | -10 | -14 | -16 | -10 | -10 | -10 | -11 | 480 | 410 | 85 | 114 |
| Net financials | -232 | 134 | -358 | -457 | -6 | 22 | 308 | 731 | 1.410 | 1.542 | 512 | 482 | 161 | 175 |
| Profit before tax | -143 | 125 | -371 | -467 | -20 | 5 | 298 | 721 | 1.400 | 1.531 | 505 | 475 | 154 | 167 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | -7 | -1 | -3 | 1 | 4 | 14 | 13 | 9 |
| Net profit | -143 | 121 | -371 | -467 | -20 | 5 | 304 | 722 | 1.403 | 1.530 | 501 | 461 | 141 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 0 | 0 | 444 | 273 | 325 | 665 | 1.524 | 2.694 | 4.032 | 4.365 | 4.613 | 4.631 | 4.655 |
| Equity | 1.073 | 0 | 0 | 311 | 241 | 246 | 550 | 1.166 | 2.461 | 3.878 | 4.264 | 4.608 | 4.626 | 4.650 |
| Long-term debt | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 0 | 0 | 134 | 32 | 80 | 115 | 358 | 233 | 154 | 101 | 5 | 5 | 5 |
| Total debt | 50 | 0 | 0 | 134 | 32 | 80 | 115 | 358 | 233 | 154 | 101 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|