| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK 380K | -1% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 3,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -6 | -5 | -7 | -9 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -6 | -5 | -7 | -9 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -6 | -5 | -7 | -9 | -11 | -12 |
| Net financials | 152 | 95 | 237 | 189 | 433 | 164 | 81 | 214 | 177 | 51 | 534 | 463 | 548 | 396 | 391 |
| Profit before tax | 147 | 90 | 231 | 182 | 425 | 156 | 73 | 206 | 169 | 44 | 529 | 456 | 539 | 385 | 380 |
| Tax | -3 | -3 | -3 | -2 | -1 | -2 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 149 | 92 | 234 | 183 | 426 | 158 | 43 | 206 | 169 | 44 | 529 | 456 | 539 | 385 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 279 | 523 | 718 | 993 | 1.145 | 1.182 | 1.392 | 1.570 | 1.530 | 2.059 | 2.397 | 2.876 | 3.200 | 3.508 |
| Equity | 18 | 111 | 343 | 526 | 954 | 1.112 | 1.155 | 1.361 | 1.530 | 1.519 | 1.992 | 2.390 | 2.870 | 3.194 | 3.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 168 | 180 | 192 | 39 | 34 | 27 | 31 | 40 | 11 | 67 | 7 | 7 | 7 | 17 |
| Total debt | 158 | 168 | 180 | 192 | 39 | 34 | 27 | 31 | 40 | 11 | 67 | 7 | 7 | 7 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|