| Revenue | DKK 20K | -140% |
| EBITDA | DKK 20K | +140% |
| Net profit | DKK 12K | +125% |
| Total assets | DKK 236K | -10% |
| Equity | DKK -9K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.424 | -25 | -28 | -55 | -27 | -50 | 20 |
| Staff expenses | -2.616 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -25 | -28 | -55 | -47 | -50 | 20 |
| Depreciation & amort. | -85 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -30 | -28 | -55 | -47 | -50 | 20 |
| Net financials | -740 | -156 | 414 | 171 | -4 | -0 | 0 |
| Profit before tax | -1.017 | -186 | 387 | 115 | -51 | -51 | 20 |
| Tax | -3.188 | -40 | 100 | 480 | -6 | -2 | 8 |
| Net profit | 14.855 | -146 | 287 | -364 | -45 | -49 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.745 | 3.437 | 3.991 | 340 | 312 | 263 | 236 |
| Equity | 13.020 | 3.427 | 3.714 | 84 | 39 | -22 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.725 | 10 | 277 | 255 | 273 | 284 | 245 |
| Total debt | 2.725 | 10 | 277 | 255 | 273 | 284 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2008 | — | — |
OR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEVARES ApS | Company | 33.3% | 33.3% | 2013 |
PHLUFFCO ApS | Company | 33.3% | 33.3% | 2013 |
MIKMAK HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Malmskov Dittmer | Management | 0 companies |
| Ole Reimer Stubbe Teglbjærg | Management | 0 companies |
| Jens Bering Jensen | Chairman | 0 companies |
| Mikkel Christoffer Thorsted | Chairman | 0 companies |