| Revenue | DKK 5,5M | +2% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 665K | -3% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 790K | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.446 | 1.737 | 2.065 | 2.567 | 2.816 | 2.796 | 3.327 | 3.302 | 3.291 | 3.809 | 4.174 | 4.963 | 5.391 | 5.505 |
| Staff expenses | -956 | -1.043 | -1.360 | -1.471 | -1.884 | -2.438 | -2.508 | -2.764 | -2.965 | -3.455 | -3.265 | -3.532 | -4.256 | -4.442 |
| EBITDA | 490 | 694 | 704 | 1.095 | 932 | 357 | 819 | 537 | 326 | 354 | 909 | 1.431 | 1.135 | 1.063 |
| Depreciation & amort. | -125 | -104 | -0 | -0 | -0 | -21 | -21 | -107 | -107 | -107 | -86 | -141 | -379 | -379 |
| EBIT | 365 | 590 | 704 | 1.095 | 932 | 337 | 799 | 431 | 220 | 248 | 823 | 1.290 | 756 | 684 |
| Net financials | 8 | 6 | 7 | -2 | -7 | -0 | -1 | 15 | 15 | 154 | -161 | 170 | 126 | 172 |
| Profit before tax | 373 | 596 | 711 | 1.093 | 926 | 337 | 798 | 446 | 234 | 402 | 662 | 1.460 | 883 | 857 |
| Tax | 94 | 150 | 178 | 258 | 207 | 74 | 179 | 104 | 57 | 90 | 150 | 330 | 199 | 191 |
| Net profit | 279 | 446 | 533 | 835 | 718 | 263 | 619 | 342 | 177 | 312 | 512 | 1.130 | 684 | 665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 1.058 | 1.294 | 1.859 | 1.666 | 933 | 1.527 | 1.471 | 1.771 | 1.431 | 1.261 | 2.499 | 1.582 | 1.550 |
| Equity | 125 | 125 | 125 | 125 | 843 | 388 | 744 | 467 | 302 | 437 | 637 | 1.255 | 809 | 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 933 | 1.169 | 1.734 | 822 | 546 | 783 | 1.004 | 1.469 | 994 | 625 | 1.221 | 742 | 745 |
| Total debt | 608 | 933 | 1.169 | 1.734 | 822 | 546 | 783 | 1.004 | 1.469 | 994 | 625 | 1.221 | 742 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
SANDERS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |