| Revenue | DKK -24K | +43% |
| EBITDA | DKK -24K | -109% |
| Net profit | DKK 539K | +112% |
| Total assets | DKK 14,6M | +4% |
| Equity | DKK 13,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 158 | 221 | 789 | 587 | -7 | -1 | -13 | -11 | -11 | -2 | -17 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 158 | 215 | 776 | 581 | -7 | 11 | -13 | 1.894 | 2.917 | 1.733 | 451 | 261 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 158 | 215 | 776 | 581 | -7 | 11 | -13 | 1.894 | 2.917 | 1.733 | 451 | 261 | -24 |
| Net financials | 204 | 258 | 171 | 48 | 257 | 769 | 1.097 | 73 | 47 | 66 | 42 | 51 | 47 | 585 |
| Profit before tax | 250 | 415 | 386 | 824 | 838 | 763 | 1.108 | 60 | 1.941 | 2.983 | 1.775 | 502 | 308 | 562 |
| Tax | 3 | 4 | 17 | 9 | 12 | 13 | 18 | 12 | 7 | 59 | -43 | 71 | 54 | 23 |
| Net profit | 246 | 411 | 369 | 815 | 825 | 750 | 1.090 | 48 | 1.934 | 2.923 | 1.817 | 431 | 254 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.984 | 2.398 | 2.721 | 6.224 | 4.210 | 4.948 | 6.014 | 6.026 | 8.610 | 11.547 | 13.031 | 13.727 | 14.003 | 14.590 |
| Equity | 1.873 | 125 | 125 | 5.780 | 3.848 | 4.598 | 5.584 | 5.526 | 8.103 | 10.971 | 12.493 | 13.112 | 13.308 | 13.785 |
| Long-term debt | 3 | 0 | 0 | 26 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 113 | 116 | 418 | 351 | 351 | 430 | 500 | 506 | 575 | 538 | 615 | 695 | 805 |
| Total debt | 111 | 4 | 17 | 444 | 362 | 351 | 430 | 500 | 506 | 575 | 538 | 615 | 695 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|