| Revenue | DKK -21K | -31% |
| EBITDA | DKK -96K | -3% |
| Net profit | DKK 434K | -89% |
| Total assets | DKK 9,7M | +9% |
| Equity | DKK 9,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -5 | -6 | -6 | -7 | -8 | -10 | -9 | -11 | -31 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -75 |
| EBITDA | 57 | 50 | 53 | 27 | 6 | -6 | -7 | -8 | -10 | -9 | -11 | -93 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 50 | 53 | 27 | 6 | -6 | -7 | -8 | -10 | -9 | -11 | -93 | -96 |
| Net financials | 24 | 748 | 1.322 | 695 | 367 | 632 | 613 | 425 | 567 | 846 | 559 | 4.137 | 593 |
| Profit before tax | 81 | 798 | 1.375 | 721 | 374 | 625 | 607 | 417 | 557 | 837 | 549 | 4.044 | 497 |
| Tax | 30 | 28 | 30 | 16 | 6 | -4 | -0 | 4 | 3 | 6 | 13 | 21 | 63 |
| Net profit | 51 | 771 | 1.345 | 705 | 367 | 629 | 607 | 413 | 554 | 830 | 536 | 4.023 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 1.227 | 2.847 | 2.851 | 3.206 | 3.807 | 3.562 | 3.982 | 4.039 | 5.010 | 5.716 | 8.894 | 9.711 |
| Equity | -992 | -221 | 1.124 | 1.730 | 1.996 | 2.521 | 3.022 | 3.327 | 3.771 | 4.488 | 4.910 | 8.633 | 9.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.329 | 1.448 | 1.723 | 1.121 | 1.210 | 1.286 | 540 | 655 | 268 | 521 | 806 | 261 | 644 |
| Total debt | 1.329 | 1.448 | 1.723 | 1.121 | 1.210 | 1.286 | 540 | 655 | 268 | 521 | 806 | 261 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Un Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ukendt navn | Audit | 0 companies |