| Revenue | DKK 725K | +21% |
| EBITDA | DKK 488K | +123% |
| Net profit | DKK 404K | +1918% |
| Total assets | DKK 633K | -81% |
| Equity | DKK 376K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 517 | 171 | 118 | 379 | 759 | 1.360 | 1.400 | 1.623 | -164 | 1.558 | 599 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -212 | -618 | -671 | -699 | -680 | -591 | -347 | -224 |
| EBITDA | 61 | 400 | 116 | -68 | 279 | 371 | 577 | 549 | 770 | -908 | 906 | 219 | 488 |
| Depreciation & amort. | 7 | -12 | 25 | -8 | -16 | -16 | -16 | -16 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 388 | 91 | -77 | 262 | 355 | 561 | 532 | 762 | -908 | 906 | 219 | 488 |
| Net financials | -139 | -151 | -89 | -232 | -250 | -260 | -263 | -239 | -317 | -239 | -119 | -187 | -26 |
| Profit before tax | -85 | 237 | 22 | -128 | 14 | 94 | 298 | 293 | 445 | -643 | 786 | 31 | 462 |
| Tax | 43 | 39 | 10 | 90 | 1 | 18 | 66 | 62 | 106 | 252 | 202 | 11 | 58 |
| Net profit | -128 | 197 | 12 | -218 | 13 | 77 | 231 | 231 | 339 | -895 | 584 | 20 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.248 | 7.152 | 7.587 | 8.456 | 9.293 | 9.594 | 9.375 | 10.003 | 14.192 | 6.371 | 4.089 | 3.290 | 633 |
| Equity | -555 | 310 | 342 | 481 | 1.278 | 1.355 | 1.644 | 1.836 | 1.927 | 1.268 | 563 | 990 | 376 |
| Long-term debt | 1.029 | 976 | 926 | 876 | 825 | 772 | 717 | 667 | 911 | 860 | 0 | 0 | 0 |
| Short-term debt | 5.774 | 5.621 | 6.106 | 6.787 | 6.656 | 6.932 | 6.464 | 6.961 | 10.884 | 3.707 | 3.353 | 2.013 | 257 |
| Total debt | 6.803 | 6.598 | 7.032 | 7.663 | 7.480 | 7.704 | 7.180 | 7.628 | 11.795 | 4.566 | 3.353 | 2.013 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.C. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Management | 0 companies |