| Revenue | DKK 1,8M | -4% |
| EBITDA | DKK 1,6M | -2% |
| Net profit | DKK 37K | -96% |
| Total assets | DKK 26,1M | -4% |
| Equity | DKK 13,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.223 | 627 | 1.536 | 1.926 | 1.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 623 | -1.721 | 1.302 | 1.651 | 1.614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 623 | -1.721 | 1.302 | 1.651 | 1.614 |
| Net financials | -264 | -345 | -1.638 | -656 | -1.576 |
| Profit before tax | 358 | -2.066 | -336 | 995 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 358 | -2.066 | -336 | 995 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.682 | 27.969 | 27.419 | 27.227 | 26.104 |
| Equity | 14.759 | 12.693 | 12.357 | 13.352 | 13.389 |
| Long-term debt | 10.616 | 9.912 | 9.220 | 10.305 | 9.695 |
| Short-term debt | 3.307 | 5.363 | 5.842 | 3.569 | 3.020 |
| Total debt | 13.923 | 15.275 | 15.062 | 13.875 | 12.715 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Littau | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Flemming Clausen | Board of Directors | 0 companies |