| Revenue | DKK -34K | -35% |
| EBITDA | DKK -34K | +35% |
| Net profit | DKK 1,2M | +353% |
| Total assets | DKK 1,8M | +108% |
| Equity | DKK 1,7M | +114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -9 | -5 | -5 | -5 | -5 | 89 | 237 | 49 | -5 | -15 | -53 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -9 | -5 | -5 | -5 | -5 | 89 | 228 | 49 | -5 | -15 | -53 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -4 | -4 |
| EBIT | -8 | -7 | -9 | -5 | -5 | -5 | -5 | 89 | 228 | 49 | -5 | -31 | -57 | -38 |
| Net financials | -468 | -72 | 4.978 | -3.997 | 1.638 | 301 | -851 | 1.104 | -134 | 567 | 472 | -117 | -411 | 1.221 |
| Profit before tax | -477 | -79 | 4.969 | -4.003 | 1.633 | 296 | -856 | 1.193 | 94 | 616 | 467 | -148 | -468 | 1.183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | 2 | -0 | -0 |
| Net profit | -477 | -79 | 4.969 | -4.003 | 1.633 | 296 | -856 | 1.193 | 94 | 619 | 470 | -150 | -468 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 4.978 | 991 | 2.629 | 2.929 | 2.079 | 1.003 | 1.104 | 1.276 | 1.562 | 1.292 | 843 | 1.753 |
| Equity | -2.905 | -2.984 | 1.984 | -2.018 | -386 | -90 | -946 | 247 | 340 | 959 | 1.429 | 1.279 | 812 | 1.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.905 | 2.984 | 2.994 | 3.009 | 3.015 | 3.020 | 3.025 | 757 | 763 | 317 | 133 | 13 | 31 | 16 |
| Total debt | 2.905 | 2.984 | 2.994 | 3.009 | 3.015 | 3.020 | 3.025 | 757 | 763 | 317 | 133 | 13 | 31 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|