| Revenue | DKK -15K | +30% |
| EBITDA | DKK -15K | -30% |
| Net profit | DKK 2,4M | +7% |
| Total assets | DKK 16,7M | +8% |
| Equity | DKK 15,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -6 | -31 | -68 | -16 | -44 | 0 | -23 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -6 | -31 | -68 | -16 | -44 | -28 | -23 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -6 | -31 | -68 | -16 | -44 | -28 | -23 | -11 | -15 |
| Net financials | 1.096 | 598 | 899 | 1.296 | 3.306 | 1.309 | 2.275 | 4.251 | 1.870 | 391 | 3.437 | 2.227 | 2.405 |
| Profit before tax | 1.090 | 591 | 892 | 1.289 | 3.299 | 1.277 | 2.208 | 4.235 | 1.826 | 363 | 3.414 | 2.216 | 2.391 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 |
| Net profit | 1.090 | 591 | 892 | 1.289 | 3.299 | 1.277 | 2.208 | 4.235 | 1.826 | 363 | 3.414 | 2.216 | 2.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.837 | 3.428 | 4.323 | 5.619 | 8.918 | 10.127 | 4.493 | 5.774 | 7.561 | 7.914 | 11.880 | 15.500 | 16.737 |
| Equity | 2.772 | 3.363 | 4.255 | 5.544 | 8.843 | 10.120 | 1.528 | 5.763 | 7.534 | 7.840 | 11.197 | 13.354 | 15.667 |
| Long-term debt | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 570 | 592 | 616 |
| Short-term debt | 62 | 62 | 65 | 72 | 72 | 6 | 2.965 | 11 | 28 | 47 | 25 | 1.360 | 454 |
| Total debt | 65 | 65 | 68 | 75 | 75 | 6 | 2.965 | 11 | 28 | 47 | 594 | 1.952 | 1.070 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|