| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK 681K | +86% |
| Total assets | DKK 3,5M | +22% |
| Equity | DKK 3,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 | -9 |
| Net financials | -174 | 109 | 65 | 283 | 51 | 43 | 13 | 185 | 560 | 424 | 373 | 374 | 718 |
| Profit before tax | -170 | 105 | 61 | 279 | 46 | 38 | 8 | 180 | 554 | 418 | 366 | 366 | 709 |
| Tax | -10 | 23 | 21 | 50 | 20 | 15 | -5 | 35 | 88 | 31 | -0 | -1 | 28 |
| Net profit | -159 | 82 | 39 | 230 | 26 | 23 | 13 | 145 | 466 | 386 | 366 | 367 | 681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.190 | 0 | 0 | 0 | 1.523 | 1.483 | 1.481 | 1.555 | 2.024 | 2.337 | 2.586 | 2.890 | 3.516 |
| Equity | 1.182 | 0 | 0 | 0 | 1.508 | 1.479 | 1.439 | 1.530 | 1.940 | 2.270 | 2.579 | 2.887 | 3.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 0 | 0 | 0 | 16 | 4 | 42 | 25 | 84 | 67 | 7 | 4 | 9 |
| Total debt | -8 | 0 | 0 | 0 | 16 | 4 | 42 | 25 | 84 | 67 | 7 | 4 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|