| Revenue | DKK -6K | +160% |
| EBITDA | DKK -6K | -160% |
| Net profit | DKK -6K | +72% |
| Total assets | DKK 318K | -31% |
| Equity | DKK 312K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -2 | -7 | -5 | -5 | -5 | -6 | -6 | 0 | -7 | -7 | -7 | -2 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -2 | -7 | -5 | -5 | -5 | -6 | -6 | 0 | -7 | -7 | -7 | -2 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -2 | -7 | -5 | -5 | -5 | -6 | -6 | 0 | -7 | -7 | -7 | -2 | -6 |
| Net financials | -100 | 17 | 60 | 13 | 36 | 1 | -14 | 44 | 3 | 30 | -94 | 21 | 1 | 0 |
| Profit before tax | -94 | 15 | 53 | 8 | 31 | -5 | -20 | 38 | 3 | 23 | -100 | 14 | -1 | -6 |
| Tax | -17 | 4 | 15 | 3 | 7 | -0 | -3 | 9 | 1 | 14 | -22 | 5 | 19 | -0 |
| Net profit | -77 | 11 | 38 | 5 | 24 | -4 | -17 | 30 | 3 | 9 | -78 | 9 | -20 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 0 | 0 | 0 | 0 | 1.450 | 1.333 | 1.293 | 1.044 | 908 | 714 | 606 | 459 | 318 |
| Equity | 1.736 | 0 | 0 | 0 | 0 | 1.310 | 1.187 | 1.109 | 1.001 | 897 | 704 | 595 | 453 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -42 | 0 | 0 | 0 | 0 | 140 | 145 | 184 | 43 | 11 | 10 | 11 | 6 | 5 |
| Total debt | -42 | 0 | 0 | 0 | 0 | 140 | 145 | 184 | 43 | 11 | 10 | 11 | 6 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|