| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -41% |
| Net profit | DKK -269K | +78% |
| Total assets | DKK 6,8M | -7% |
| Equity | DKK 5,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -11 | -9 | -10 | -13 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -11 | -9 | -10 | -13 | -10 | -14 | -19 | -25 | -18 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -11 | -9 | -10 | -13 | -10 | -14 | -19 | -25 | -18 | -25 |
| Net financials | 544 | 160 | 1.446 | 900 | 1.331 | 9.535 | -394 | -911 | -2.296 | -820 | -597 | -1.235 | -244 |
| Profit before tax | 536 | 151 | 1.438 | 889 | 1.322 | 9.526 | -407 | -922 | -2.310 | -839 | -622 | -1.253 | -269 |
| Tax | -18 | -17 | -27 | 21 | -12 | -43 | 80 | -0 | 3 | -0 | -0 | -2 | -0 |
| Net profit | 554 | 168 | 1.465 | 868 | 1.334 | 9.569 | -486 | -922 | -2.313 | -839 | -622 | -1.251 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.628 | 3.494 | 4.931 | 4.718 | 9.680 | 18.746 | 13.604 | 12.524 | 10.073 | 9.483 | 8.733 | 7.333 | 6.819 |
| Equity | 1.831 | 1.903 | 2.598 | 3.364 | 4.698 | 14.163 | 13.574 | 12.224 | 9.871 | 8.605 | 7.783 | 6.332 | 5.788 |
| Long-term debt | 1.638 | 1.341 | 1.476 | 1.068 | 4.970 | 4.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 249 | 858 | 286 | 12 | 292 | 30 | 300 | 202 | 777 | 950 | 1.001 | 1.031 |
| Total debt | 1.796 | 1.591 | 2.333 | 1.354 | 4.982 | 4.582 | 30 | 300 | 202 | 777 | 950 | 1.001 | 1.031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Silvana Trisic Nielsen | Board of Directors | 0 companies |
| Alex Jaworski | Chairman | 0 companies |