| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 219K | +24% |
| Total assets | DKK 524K | +34% |
| Equity | DKK 464K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -8 | -10 | -10 | -9 | -13 | -14 | -10 | -10 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -20 | -8 | -10 | -10 | -9 | -13 | -14 | -10 | -10 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -8 | -10 | -10 | -9 | -13 | -14 | -10 | -10 | -10 | -10 | -10 | -11 |
| Net financials | 136 | 257 | 56 | 246 | 148 | -47 | 156 | 250 | 242 | 200 | 215 | -86 | 184 | 227 |
| Profit before tax | — | 237 | 47 | 236 | 138 | -56 | 143 | 235 | 231 | 190 | 205 | -96 | 174 | 216 |
| Tax | -0 | 59 | 12 | -6 | 29 | 4 | -8 | 30 | 12 | 23 | 8 | -8 | -3 | -3 |
| Net profit | 126 | 178 | 35 | 241 | 109 | -59 | 151 | 205 | 219 | 167 | 197 | -89 | 177 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 883 | 767 | 985 | 837 | 692 | 726 | 868 | 978 | 1.024 | 1.141 | 316 | 392 | 524 |
| Equity | — | 822 | 758 | 899 | 808 | 649 | 699 | 797 | 905 | 959 | 1.042 | 203 | 380 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 60 | 10 | 86 | 29 | 43 | 26 | 72 | 73 | 65 | 99 | 113 | 12 | 61 |
| Total debt | 6 | 60 | 10 | 86 | 29 | 43 | 26 | 72 | 73 | 65 | 99 | 113 | 12 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|