| Revenue | DKK -38K | +238% |
| EBITDA | DKK -38K | -238% |
| Net profit | DKK -2,3M | -19% |
| Total assets | DKK 4M | -38% |
| Equity | DKK 4M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | — | -7 | — | -8 | -11 | -9 | -10 | -12 | -10 | -11 | -11 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 6 | 0 | -7 | 0 | -8 | -11 | -9 | -10 | -12 | -10 | -11 | -11 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 6 | 0 | -7 | 0 | -8 | -11 | -9 | -10 | -12 | -10 | -11 | -11 | -38 |
| Net financials | 0 | 33 | 0 | 2.714 | 0 | 875 | 1.429 | 3.461 | 2.151 | 1.313 | 270 | -4.530 | -1.896 | -2.236 |
| Profit before tax | — | 52 | 0 | 2.707 | 0 | 867 | 1.418 | 3.452 | 2.141 | 1.301 | 260 | -4.540 | -1.907 | -2.274 |
| Tax | -0 | 3 | -0 | -30 | -0 | 8 | 7 | -2 | -1 | 4 | 5 | 3 | 3 | 1 |
| Net profit | — | 49 | 0 | 2.737 | 0 | 859 | 1.411 | 3.454 | 2.143 | 1.296 | 254 | -4.544 | -1.910 | -2.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 636 | 0 | 0 | 0 | 7.974 | 8.411 | 11.343 | 11.587 | 12.990 | 13.136 | 8.482 | 6.412 | 3.996 |
| Equity | 592 | 447 | 0 | 0 | 0 | 7.568 | 7.979 | 10.433 | 11.575 | 12.872 | 13.070 | 8.469 | 6.320 | 3.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -80 | -190 | 0 | 0 | 0 | 8 | 432 | 911 | 12 | 118 | 66 | 13 | 93 | 13 |
| Total debt | -80 | -190 | 0 | 0 | 0 | 407 | 432 | 911 | 12 | 118 | 66 | 13 | 93 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|