| Revenue | DKK 2M | +1% |
| EBITDA | DKK 700K | -37% |
| Net profit | DKK 547K | -36% |
| Total assets | DKK 7,7M | -18% |
| Equity | DKK 7,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 1.885 | 1.929 | 2.126 | 1.876 | 1.983 | 2.024 | 2.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -820 | -850 | -910 | -620 | -870 | -1.300 |
| EBITDA | -0 | -1 | -1 | -2 | -1 | -0 | 316 | 1.856 | 1.065 | 1.215 | 930 | 1.306 | 1.104 | 700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -1 | -2 | -1 | -0 | 316 | 1.856 | 1.065 | 1.215 | 930 | 1.306 | 1.104 | 700 |
| Net financials | 340 | -79 | -73 | -165 | 1.049 | -85 | -108 | -156 | 808 | 408 | 319 | 177 | 0 | 1 |
| Profit before tax | 340 | -80 | -74 | -167 | 1.048 | -86 | 208 | 1.701 | 1.872 | 1.622 | 1.249 | 1.483 | 1.104 | 701 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 224 | 180 | 235 | 243 | 154 |
| Net profit | 340 | -80 | -74 | -167 | 1.048 | -86 | 208 | 1.701 | 1.872 | 1.398 | 1.068 | 1.249 | 861 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 2.227 | 2.409 | 2.287 | 3.537 | 3.569 | 3.572 | 3.984 | 5.432 | 6.575 | 7.511 | 8.929 | 9.402 | 7.732 |
| Equity | 860 | 780 | 706 | 539 | 1.587 | 1.501 | 1.709 | 3.410 | 5.032 | 6.195 | 7.312 | 8.702 | 9.142 | 7.523 |
| Long-term debt | 576 | 406 | 406 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 1.041 | 1.297 | 1.375 | 1.951 | 2.069 | 1.773 | 574 | 400 | 380 | 199 | 227 | 260 | 209 |
| Total debt | 1.171 | 1.448 | 1.703 | 1.748 | 1.951 | 2.069 | 1.773 | 574 | 400 | 380 | 199 | 227 | 260 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|