| Revenue | DKK 263K | +179% |
| EBITDA | DKK 211K | +377% |
| Net profit | DKK 164K | +402% |
| Total assets | DKK 678K | +57% |
| Equity | DKK 503K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 174 | -55 | -77 | 106 | 50 | 104 | 80 | 162 | 207 | 110 | 94 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 174 | -55 | -77 | 106 | -9 | 37 | 47 | 42 | 142 | 57 | 44 | 211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 174 | -55 | -77 | 106 | -9 | 37 | 47 | 42 | 142 | 57 | 44 | 211 |
| Net financials | -6 | -5 | -7 | -7 | -6 | -5 | -5 | -6 | -17 | -5 | -5 | -2 | -0 |
| Profit before tax | -24 | 169 | -62 | -84 | 100 | -14 | 32 | 41 | 24 | 137 | 52 | 43 | 211 |
| Tax | -6 | 42 | -13 | -20 | 24 | -3 | 7 | 9 | 9 | 30 | 11 | 10 | 46 |
| Net profit | -18 | 127 | -48 | -64 | 76 | -11 | 25 | 32 | 16 | 107 | 41 | 33 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 259 | 100 | 86 | 189 | 218 | 185 | 221 | 307 | 400 | 411 | 431 | 678 |
| Equity | 105 | 232 | 85 | 21 | 97 | 86 | 110 | 143 | 158 | 265 | 306 | 339 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 21 | 15 | 66 | 92 | 133 | 74 | 78 | 148 | 135 | 105 | 93 | 175 |
| Total debt | 18 | 21 | 15 | 66 | 92 | 133 | 74 | 78 | 148 | 135 | 105 | 93 | 175 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Herforth Nielsen | Chairman | 0 companies |