| Revenue | DKK -6K | -9% |
| EBITDA | DKK -6K | +9% |
| Net profit | DKK 54K | -41% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 3,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -24 | — | -19 | -30 | -23 | -31 | -26 | -17 | 3 | -4 | -7 | -6 |
| Staff expenses | -0 | -15 | -33 | -35 | -67 | -43 | -43 | -40 | -43 | -34 | -13 | -0 | -0 | -0 |
| EBITDA | -12 | -27 | -57 | -61 | -86 | -73 | -66 | -71 | -69 | -42 | -10 | -4 | -7 | -6 |
| Depreciation & amort. | -0 | 9 | -27 | -27 | -27 | -27 | -18 | -0 | -0 | 5 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -36 | -84 | -88 | -113 | -100 | -84 | -71 | -69 | -47 | -10 | -4 | -7 | -6 |
| Net financials | 1.119 | -250 | 313 | 666 | 2.528 | 159 | 154 | 156 | 112 | 113 | -84 | 629 | 125 | 76 |
| Profit before tax | 1.107 | -286 | 229 | 578 | 2.415 | 59 | 69 | 86 | 43 | 67 | -95 | 625 | 118 | 69 |
| Tax | 4 | -2 | -14 | -17 | -19 | -1 | -3 | 1 | -13 | -6 | -34 | 21 | 26 | 15 |
| Net profit | 1.103 | -284 | 243 | 595 | 2.435 | 61 | 73 | 85 | 56 | 72 | -61 | 604 | 92 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 2.014 | 2.158 | 2.711 | 4.705 | 4.544 | 4.316 | 4.101 | 3.927 | 3.625 | 3.253 | 3.557 | 3.349 | 3.107 |
| Equity | 2.531 | 1.997 | 2.142 | 2.537 | 4.572 | 4.529 | 4.302 | 4.087 | 3.842 | 3.614 | 3.253 | 3.557 | 3.349 | 3.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 16 | 16 | 171 | 133 | 15 | 14 | 14 | 85 | 11 | 0 | 0 | 0 | 4 |
| Total debt | 434 | 16 | 16 | 171 | 133 | 15 | 14 | 14 | 85 | 11 | 0 | 0 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Meldgaard Pedersen | Management | 0 companies |