| Revenue | DKK -12K | +61% |
| EBITDA | DKK -12K | -61% |
| Net profit | DKK 2,9M | +313% |
| Total assets | DKK 8,7M | +47% |
| Equity | DKK 8,7M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 55 | -5 | -6 | -7 | -7 | -8 | -8 | -9 | -11 | -8 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -73 | -5 | -6 | -7 | -7 | -8 | -8 | -9 | -11 | -8 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -73 | -5 | -6 | -7 | -7 | -8 | -8 | -9 | -11 | -8 | -7 | -12 |
| Net financials | 15 | 202 | 565 | 671 | 871 | 440 | 354 | 716 | 710 | 1.530 | 784 | -1.336 | 2.997 |
| Profit before tax | 9 | 142 | 561 | 664 | 863 | 432 | 347 | 708 | 700 | 1.519 | 775 | -1.344 | 2.985 |
| Tax | 3 | -34 | 26 | 42 | 14 | 23 | 27 | 36 | 27 | 21 | 28 | 37 | 40 |
| Net profit | 6 | 163 | 535 | 623 | 849 | 410 | 319 | 672 | 673 | 1.498 | 748 | -1.380 | 2.945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.282 | 2.073 | 3.252 | 3.488 | 4.446 | 4.055 | 4.247 | 5.027 | 5.587 | 7.123 | 7.465 | 5.935 | 8.729 |
| Equity | 1.850 | 1.914 | 2.349 | 2.871 | 3.719 | 4.026 | 4.239 | 4.804 | 5.366 | 6.750 | 7.384 | 5.886 | 8.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 159 | 902 | 618 | 726 | 29 | 8 | 224 | 221 | 373 | 82 | 49 | 20 |
| Total debt | 433 | 159 | 902 | 618 | 726 | 29 | 8 | 224 | 221 | 373 | 82 | 49 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|