| Revenue | DKK -142K | -19% |
| EBITDA | DKK -142K | +19% |
| Net profit | DKK 844K | -31% |
| Total assets | DKK 26,9M | -2% |
| Equity | DKK 26,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -13 | -7 | -9 | -9 | -30 | -122 | -87 | -120 | -147 | -131 | -175 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -13 | -7 | -9 | -9 | -30 | -122 | -87 | -120 | -147 | -131 | -175 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -13 | -7 | -9 | -9 | -30 | -122 | -87 | -120 | -147 | -131 | -175 | -142 |
| Net financials | 344 | 861 | 1.191 | 2.583 | 3.575 | 7.981 | 4.278 | 5.212 | 4.259 | 4.352 | 422 | 364 | 1.724 | 1.002 |
| Profit before tax | 329 | 848 | 1.178 | 2.576 | 3.566 | 7.972 | 4.248 | 5.090 | 4.172 | 4.232 | 275 | 233 | 1.549 | 860 |
| Tax | 13 | 8 | 6 | 4 | 1 | -0 | -0 | -0 | -0 | 406 | -310 | 87 | 332 | 16 |
| Net profit | 316 | 839 | 1.171 | 2.572 | 3.565 | 7.972 | 4.248 | 5.090 | 4.172 | 3.826 | 585 | 146 | 1.217 | 844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.453 | 4.103 | 3.781 | 5.879 | 8.892 | 15.761 | 19.579 | 23.879 | 26.802 | 29.415 | 28.594 | 27.191 | 27.334 | 26.920 |
| Equity | 3.408 | 4.024 | 3.740 | 5.862 | 8.877 | 15.744 | 19.561 | 23.802 | 26.774 | 28.935 | 28.520 | 27.116 | 26.953 | 26.797 |
| Long-term debt | 11 | 5 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 73 | 34 | 13 | 15 | 17 | 17 | 78 | 28 | 480 | 74 | 75 | 158 | 123 |
| Total debt | 45 | 78 | 41 | 17 | 15 | 17 | 17 | 78 | 28 | 480 | 74 | 75 | 158 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |