| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 102 | -100% |
| Total assets | DKK 131K | -10% |
| Equity | DKK -500K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3.726 | 0 | 34 | 14 | 6 | 15 | -76 | -1 | 0 | 0 | 887 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3.726 | 0 | -3 | 14 | 6 | -352 | 906 | -1 | 33 | -122 | 887 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -20 | -20 | -20 | 491 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3.726 | 0 | -20 | -6 | -13 | -372 | 415 | -1 | 33 | -122 | 887 | 0 |
| Net financials | 351 | -910 | 2.539 | 539 | -2.107 | -933 | -1.238 | -1.601 | -634 | -13 | -211 | -61 | 0 |
| Profit before tax | 344 | -4.636 | 2.539 | 519 | -2.113 | -947 | -1.609 | -1.186 | -634 | -13 | -211 | 826 | 0 |
| Tax | -0 | -821 | 63 | 52 | -463 | 968 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 344 | -3.815 | 2.476 | 467 | -1.650 | -1.915 | -1.609 | -1.186 | -634 | -13 | -211 | 826 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.647 | 7.956 | 9.978 | 11.608 | 6.523 | 2.835 | 1.941 | 469 | 13 | 104 | 98 | 146 | 131 |
| Equity | 7.765 | 3.900 | 6.326 | 6.493 | 4.793 | 2.828 | 1.019 | -467 | -1.101 | -1.114 | -1.325 | -500 | -500 |
| Long-term debt | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.882 | 4.056 | 3.652 | 5.115 | 1.730 | 7 | 556 | 242 | 237 | 374 | 457 | 567 | 631 |
| Total debt | 3.882 | 4.056 | 3.652 | 5.115 | 1.730 | 7 | 556 | 242 | 237 | 374 | 457 | 567 | 631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|