| Revenue | DKK -117K | -13% |
| EBITDA | DKK -117K | +13% |
| Net profit | DKK 245K | -90% |
| Total assets | DKK 33M | -6% |
| Equity | DKK 30,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -2 | -13 | -15 | -14 | -35 | -28 | -89 | -112 | -171 | -189 | -141 | -135 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -2 | -13 | -15 | -14 | -35 | -28 | -89 | -112 | -171 | -189 | -141 | -135 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -2 | -13 | -15 | -14 | -35 | -28 | -89 | -112 | -171 | -189 | -141 | -135 | -117 |
| Net financials | 211 | 953 | 1.439 | 2.726 | 3.722 | 8.395 | 4.140 | 4.823 | 4.450 | 5.346 | 1.273 | 1.217 | 3.150 | 215 |
| Profit before tax | 194 | 951 | 1.426 | 2.711 | 3.707 | 8.360 | 4.112 | 4.734 | 4.337 | 5.175 | 1.084 | 1.076 | 3.014 | 97 |
| Tax | -18 | 37 | 66 | 36 | 32 | 53 | -0 | 4 | -0 | 570 | -122 | 281 | 656 | -147 |
| Net profit | 212 | 914 | 1.360 | 2.675 | 3.676 | 8.307 | 4.112 | 4.729 | 4.337 | 4.604 | 1.206 | 795 | 2.359 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.224 | 5.183 | 6.410 | 8.951 | 11.761 | 19.423 | 22.540 | 25.522 | 27.772 | 32.030 | 31.855 | 32.649 | 35.108 | 33.033 |
| Equity | 4.034 | 4.900 | 6.211 | 8.786 | 11.612 | 19.069 | 22.331 | 25.346 | 27.583 | 31.162 | 31.519 | 31.314 | 31.972 | 30.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 283 | 199 | 164 | 149 | 354 | 209 | 176 | 189 | 867 | 337 | 1.219 | 3.135 | 2.515 |
| Total debt | 190 | 283 | 199 | 164 | 149 | 354 | 209 | 176 | 189 | 867 | 337 | 1.219 | 3.135 | 2.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |