| Revenue | DKK 9,9M | +230% |
| EBITDA | DKK 3,9M | +443% |
| Net profit | DKK 3M | +512% |
| Total assets | DKK 29,9M | +41% |
| Equity | DKK 14,1M | +27% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -35 | -30 | -51 | -115 | -158 | -24 | -22 | -19 | -21 | -20 | -124 | 2.996 | 9.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.278 | -5.995 |
| EBITDA | -33 | -35 | -30 | -51 | -115 | -158 | -24 | -22 | -19 | -21 | -20 | -124 | 718 | 3.895 |
| Depreciation & amort. | -351 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -104 |
| EBIT | -384 | -35 | -30 | -51 | -115 | -158 | -24 | -22 | -19 | -21 | -20 | -124 | 709 | 3.790 |
| Net financials | 1.427 | 3.103 | 4.370 | 9.695 | 13.543 | 18.134 | 1.050 | 793 | 531 | 352 | 129 | -1 | 5 | 121 |
| Profit before tax | 1.043 | 3.068 | 4.340 | 9.645 | 13.428 | 17.976 | 1.026 | 772 | 511 | 332 | 109 | -125 | 715 | 3.911 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 24 | -0 | 219 | 879 |
| Net profit | 1.043 | 3.069 | 4.340 | 9.645 | 13.428 | 17.976 | 1.026 | 772 | 511 | 328 | 85 | -125 | 496 | 3.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.567 | 11.193 | 12.856 | 18.897 | 25.342 | 31.226 | 24.841 | 17.344 | 11.855 | 7.787 | 642 | 493 | 21.156 | 29.884 |
| Equity | 2.351 | 3.835 | 7.761 | 16.406 | 25.302 | 31.028 | 24.803 | 17.325 | 11.836 | 7.765 | 600 | 474 | 11.055 | 14.087 |
| Long-term debt | 7.194 | 7.338 | 5.076 | 2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 19 | 19 | 41 | 41 | 198 | 38 | 19 | 19 | 22 | 43 | 19 | 10.102 | 15.796 |
| Total debt | 7.216 | 7.357 | 5.095 | 2.491 | 41 | 198 | 38 | 19 | 19 | 22 | 43 | 19 | 10.102 | 15.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
PW Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW BYG HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
MADS REFSHAUGE HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
ADAMAS ApS | Company | 15.0% | 15.0% | 2025 |
TOMMY OLSEN HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Rawo Tangerine ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Westergaard | Management | 0 companies |
| Lisa Hviid | Board of Directors | 0 companies |
| Mads Refshauge | Board of Directors | 0 companies |
| Ivan Allentoft | Board of Directors | 0 companies |
| Victor Bach Qvist | Board of Directors | 0 companies |
| Kim Østergaard | Chairman | 0 companies |
| Tommy Olsen | Board of Directors | 0 companies |