| Revenue | DKK -8K | +53% |
| EBITDA | DKK -8K | -52% |
| Net profit | DKK -115K | -75% |
| Total assets | DKK 300K | -26% |
| Equity | DKK -16K | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -3 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | 186 | -21 | -4 | -2 | -4 | -3 | -3 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | 186 | -21 | -4 | -2 | -4 | -3 | -3 | -5 | -8 |
| Net financials | -0 | -0 | -0 | -1 | -0 | 187 | -55 | 65 | -100 | 297 | 4 | -213 | -60 | -107 |
| Profit before tax | -2 | -2 | -2 | -2 | -2 | 185 | -77 | 61 | -103 | 293 | 1 | -216 | -65 | -115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -2 | -2 | -2 | -2 | 185 | -77 | 74 | -103 | 295 | 1 | -216 | -65 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 188 | 679 | 611 | 388 | 662 | 671 | 465 | 406 | 300 |
| Equity | -11 | -13 | -16 | -18 | -20 | 165 | 114 | 187 | 84 | 379 | 380 | 164 | 99 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 16 | 18 | 21 | 23 | 234 | 424 | 303 | 283 | 290 | 300 | 308 | 315 |
| Total debt | 11 | 13 | 16 | 18 | 21 | 23 | 566 | 424 | 303 | 283 | 290 | 300 | 308 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|