| Revenue | DKK 587K | -170% |
| EBITDA | DKK 587K | +169% |
| Net profit | DKK 549K | +158% |
| Total assets | DKK 508K | +202% |
| Equity | DKK -126K | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 55 | 128 | 125 | 288 | 159 | 230 | 322 | 247 | 285 | -835 | 587 |
| Staff expenses | -237 | -181 | -185 | -179 | -183 | -149 | -59 | -93 | -221 | -433 | -12 | -0 |
| EBITDA | -182 | -126 | -57 | -55 | 105 | 11 | 170 | 229 | 26 | -147 | -847 | 587 |
| Depreciation & amort. | -32 | -34 | -28 | -54 | -25 | 0 | -43 | -17 | -17 | -17 | -45 | -8 |
| EBIT | -215 | -160 | -85 | -108 | 80 | 10 | 127 | 212 | 9 | -164 | -892 | 579 |
| Net financials | -108 | -79 | -85 | -93 | -94 | -94 | -0 | 1 | -11 | -22 | -59 | -29 |
| Profit before tax | -322 | -239 | -170 | -201 | -14 | -83 | 127 | 214 | -2 | -187 | -950 | 549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -322 | -239 | -170 | -201 | -14 | -83 | 127 | 214 | -2 | -187 | -950 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 705 | 662 | 707 | 723 | 707 | 576 | 849 | 1.110 | 1.044 | 168 | 508 |
| Equity | -1.111 | -1.350 | -1.520 | -1.721 | -1.735 | -1.819 | 450 | 664 | 461 | 275 | -676 | -126 |
| Long-term debt | 0 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.958 | 2.056 | 2.182 | 2.429 | 2.458 | 2.526 | 127 | 185 | 649 | 770 | 494 | 634 |
| Total debt | 1.958 | 2.056 | 2.182 | 2.429 | 2.458 | 2.526 | 127 | 185 | 649 | 770 | 494 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2018 | — | — |
JP Management | Management | 2006 | — | — |
CL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Iversen | Management | 0 companies |
| Jørgen Peterslund | Management | 0 companies |
| Corna Levin Munch | Unofficial title | 0 companies |