| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 101K | -35% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | — | -10 | -10 | -10 | -10 | -10 | 0 | -14 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -11 | -27 | -10 | -10 | -10 | -10 | -10 | -10 | -14 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -11 | -27 | -10 | -10 | -10 | -10 | -10 | -10 | -14 | -12 | -12 |
| Net financials | 19 | 461 | 432 | 660 | -164 | 155 | 172 | 36 | 59 | 484 | -105 | 210 | 136 |
| Profit before tax | 12 | 453 | 422 | 633 | -174 | 145 | 162 | 26 | 49 | 474 | -119 | 198 | 124 |
| Tax | -0 | 257 | 114 | 67 | 398 | 42 | 41 | -10 | 23 | 101 | 37 | 44 | 23 |
| Net profit | 12 | 196 | 308 | 565 | -572 | 103 | 121 | 35 | 26 | 373 | -156 | 154 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.015 | 2.639 | 2.911 | 3.040 | 2.166 | 2.142 | 2.121 | 1.884 | 1.892 | 2.329 | 2.125 | 2.206 | 2.329 |
| Equity | 1.018 | 1.215 | 1.523 | 2.088 | 1.516 | 1.619 | 1.741 | 1.776 | 1.802 | 2.176 | 2.020 | 2.173 | 2.274 |
| Long-term debt | 2.403 | 734 | 563 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 690 | 825 | 951 | 466 | 442 | 381 | 108 | 90 | 153 | 105 | 32 | 55 |
| Total debt | 2.996 | 1.424 | 1.388 | 952 | 466 | 442 | 381 | 108 | 90 | 153 | 105 | 32 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
JSA CAPITAL ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bjerregaard Andersen | Management | 0 companies |