| Revenue | DKK 1,8M | +72% |
| EBITDA | DKK -39K | -3851% |
| Net profit | DKK -38K | -350% |
| Total assets | DKK 215K | +169% |
| Equity | DKK -379K | -11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 374 | -16 | — | -16 | 89 | -3 | -4 | 36 | 94 | 1.115 | 1.055 | 1.816 |
| Staff expenses | -0 | -976 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -743 | -1.056 | -1.855 |
| EBITDA | -4 | -601 | -16 | 53 | -16 | 89 | -3 | -4 | 36 | 94 | 372 | -1 | -39 |
| Depreciation & amort. | -0 | -492 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1.093 | -16 | 53 | -16 | 89 | -3 | -4 | 36 | 94 | 372 | -1 | -39 |
| Net financials | 4 | 0 | -19 | -19 | -11 | -11 | -12 | -12 | -13 | -12 | -7 | -10 | -10 |
| Profit before tax | 1 | -1.093 | -35 | 34 | -27 | 78 | -15 | -16 | 24 | 82 | 365 | -11 | -49 |
| Tax | -0 | 2 | -274 | 6 | -6 | 17 | -1 | -6 | 5 | 18 | 80 | -2 | -11 |
| Net profit | 1 | -1.095 | 239 | 28 | -21 | 61 | -14 | -10 | 19 | 64 | 285 | -9 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 167 | 416 | 141 | 11 | 2 | 3 | 7 | 11 | 36 | 131 | 80 | 215 |
| Equity | 112 | -983 | -744 | -716 | -736 | -676 | -690 | -700 | -681 | -617 | -332 | -341 | -379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 1.150 | 1.159 | 856 | 747 | 677 | 692 | 707 | 692 | 653 | 464 | 421 | 595 |
| Total debt | 28 | 1.150 | 1.159 | 856 | 747 | 677 | 692 | 707 | 692 | 653 | 464 | 421 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmussen | Management | 0 companies |