| Revenue | DKK -142K | -57% |
| EBITDA | DKK -582K | -75% |
| Net profit | DKK -549K | +73% |
| Total assets | DKK 97,4M | +4% |
| Equity | DKK 91,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 13 | — | -8 | -9 | -22 | -11 | -3.746 | -246 | -89 | -33 | -333 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -100 | -100 | -0 | -440 |
| EBITDA | 48 | 13 | 0 | -8 | 172 | 245 | -11 | -3.746 | -646 | -189 | -133 | -333 | -582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 13 | 0 | -8 | 172 | 245 | -11 | -3.746 | -646 | -189 | -133 | -333 | -582 |
| Net financials | -548 | -213 | 0 | -59 | 669 | 474 | 815 | 50.692 | 3.143 | -1.540 | -4.411 | -1.731 | 32 |
| Profit before tax | -381 | -71 | 0 | -67 | 840 | 719 | 804 | 46.946 | 2.497 | -1.729 | -4.544 | -2.064 | -549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | 473 | -0 | -0 | -0 | -0 |
| Net profit | -381 | -71 | 0 | -67 | 840 | 735 | 804 | 46.946 | 2.024 | -1.729 | -4.544 | -2.064 | -549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.359 | 1.584 | 0 | 1.526 | 2.290 | 2.448 | 3.255 | 42.759 | 34.331 | 29.882 | 97.290 | 93.726 | 97.404 |
| Equity | 263 | 333 | 0 | 182 | 1.023 | 1.758 | 2.562 | 42.609 | 33.633 | 29.204 | 96.871 | 93.307 | 91.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.096 | -1.251 | 0 | 1.344 | 1.267 | 690 | 692 | 150 | 698 | 678 | 419 | 419 | 6.097 |
| Total debt | -1.096 | -1.251 | 0 | 1.344 | 1.267 | 690 | 692 | 150 | 698 | 678 | 419 | 419 | 6.097 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|