| Revenue | DKK 197K | -39% |
| EBITDA | DKK 197K | -39% |
| Net profit | DKK 150K | -40% |
| Total assets | DKK 770K | +19% |
| Equity | DKK 275K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.676 | 1.651 | 2.086 | 1.585 | 1.392 | 1.731 | 1.201 | 358 | 323 | 197 |
| Staff expenses | -888 | -997 | -835 | -728 | -712 | -659 | -1.055 | -101 | -0 | -0 |
| EBITDA | 788 | 654 | 1.251 | 857 | 680 | 1.072 | 146 | 257 | 323 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 788 | 654 | 1.251 | 857 | 680 | 1.072 | 146 | 257 | 323 | 197 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -5 |
| Profit before tax | 788 | 654 | 1.251 | 857 | 680 | 1.072 | 145 | 257 | 322 | 192 |
| Tax | 197 | 164 | 307 | 202 | 150 | 236 | 33 | 57 | 71 | 42 |
| Net profit | 591 | 490 | 944 | 655 | 530 | 835 | 113 | 200 | 251 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 1.049 | 1.700 | 1.257 | 1.030 | 1.518 | 724 | 748 | 646 | 770 |
| Equity | 125 | 125 | 125 | 125 | 655 | 960 | 238 | 325 | 376 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.017 | 924 | 1.575 | 1.132 | 375 | 558 | 487 | 423 | 270 | 495 |
| Total debt | 1.017 | 924 | 1.575 | 1.132 | 375 | 558 | 487 | 423 | 270 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE GRAM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gram Ahlmark | Chief Executive Officer | 0 companies |