| Revenue | DKK -13K | -22% |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK -563K | +77% |
| Total assets | DKK 78K | -88% |
| Equity | DKK -44K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -19 | -26 | -27 | -11 | -16 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -26 | -27 | -11 | -16 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -26 | -27 | -11 | -16 | -16 | -12 |
| Net financials | -182 | -183 | -236 | -372 | 131 | -2.397 | -550 |
| Profit before tax | -201 | -209 | -263 | -383 | 116 | -2.413 | -562 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -368 | -209 | -263 | -383 | 116 | -2.413 | -562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.195 | 3.820 | 3.595 | 3.002 | 3.137 | 641 | 78 |
| Equity | 4.072 | 3.563 | 3.300 | 2.917 | 3.033 | 518 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 257 | 294 | 85 | 104 | 122 | 122 |
| Total debt | 123 | 257 | 294 | 85 | 104 | 122 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
FJ Management | Management | 2017 | — | — |
TL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Spilcker | Management | 0 companies |
| Finn Jørgensen | Management | 0 companies |
| Torben Lynge Severinsen | Management | 0 companies |