| Revenue | DKK 497K | -2% |
| EBITDA | DKK 33K | -41% |
| Net profit | DKK -99K | -326% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 322K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 32 | 379 | 519 | 595 | 1.094 | 451 | 534 | 382 | 493 | 342 | 409 | 508 | 497 |
| Staff expenses | -61 | -51 | -292 | -523 | -483 | -592 | -361 | -339 | -411 | -560 | -719 | -617 | -452 | -466 |
| EBITDA | 164 | -19 | 87 | -5 | 112 | 502 | 90 | 195 | -28 | -67 | -377 | -207 | 56 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -2 | -24 | -48 | -48 | -105 |
| EBIT | 164 | -19 | 87 | -5 | 111 | 499 | 86 | 192 | -32 | -69 | -401 | -255 | 8 | -72 |
| Net financials | -34 | -35 | -23 | -22 | -22 | -36 | -67 | -21 | -29 | -20 | -21 | -53 | -41 | -50 |
| Profit before tax | 130 | -54 | 64 | -26 | 88 | 463 | 20 | 170 | -61 | -89 | -422 | -308 | -33 | -122 |
| Tax | -0 | -0 | -0 | -0 | -0 | 87 | 10 | 40 | -10 | -27 | -98 | -63 | -10 | -23 |
| Net profit | 130 | -54 | 64 | -26 | 88 | 376 | 10 | 131 | -51 | -62 | -324 | -245 | -23 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 244 | 448 | 572 | 849 | 1.131 | 965 | 912 | 968 | 1.151 | 1.292 | 1.429 | 1.560 | 1.407 |
| Equity | -72 | -126 | -62 | -88 | 0 | 377 | 336 | 267 | 76 | 514 | 690 | 446 | 421 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 369 | 509 | 660 | 848 | 754 | 629 | 645 | 892 | 637 | 602 | 983 | 1.138 | 1.085 |
| Total debt | 505 | 369 | 509 | 660 | 848 | 754 | 629 | 645 | 892 | 637 | 602 | 983 | 1.138 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2006 | — | — |
TB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERRING INVESTMENT ApS | Company | 66.7% | 66.7% | 2020 |
F. E. BORDING A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Max Lenart | Management | 0 companies |
| Tanja Bjerring | Management | 0 companies |