| Revenue | DKK 38K | -13% |
| EBITDA | DKK 38K | -13% |
| Net profit | DKK 5K | +18% |
| Total assets | DKK 680K | -8% |
| Equity | DKK 170K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 48 | 36 | 25 | 27 | 14 | 39 | 50 | 42 | 42 | 49 | 43 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 48 | 36 | 25 | 27 | 14 | 39 | 50 | 42 | 42 | 49 | 43 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 48 | 36 | 25 | 27 | 14 | 39 | 50 | 42 | 42 | 49 | 43 | 38 |
| Net financials | -27 | -30 | -26 | -15 | -17 | -8 | -32 | -43 | -36 | -37 | -42 | -38 | -31 |
| Profit before tax | 69 | 18 | 11 | 10 | 10 | 5 | 7 | 7 | 6 | 5 | 7 | 6 | 7 |
| Tax | 2 | 11 | -0 | 3 | 6 | 1 | 3 | 0 | 3 | 2 | 2 | 2 | 2 |
| Net profit | 67 | 7 | 11 | 7 | 3 | 4 | 3 | 7 | 4 | 4 | 5 | 4 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 1.199 | 1.093 | 1.055 | 678 | 1.611 | 791 | 782 | 1.001 | 652 | 926 | 735 | 680 |
| Equity | 104 | 728 | 739 | 746 | 134 | 139 | 142 | 149 | 153 | 156 | 161 | 165 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 471 | 354 | 310 | 544 | 1.472 | 649 | 634 | 848 | 495 | 765 | 570 | 510 |
| Total debt | 332 | 471 | 354 | 310 | 544 | 1.472 | 649 | 634 | 848 | 495 | 765 | 570 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2024 | — | — |
AS Management | Management | 2006 | — | — |
AG Management | Management | 2006 | — | — |
AJ Management | Management | 2018 | — | — |
WM Management | Management | 2006 | — | — |
AR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Cathleen Lerchl | Management | 0 companies |
| Anders Steenstrup | Management | 0 companies |
| Alexander Günther | Management | 0 companies |
| Ali Jason Bazooband | Management | 0 companies |
| Wolfgang Maximillian Lerchl | Management | 0 companies |
| Anja Rosmarie Sebald | Management | 0 companies |