| Revenue | DKK -15K | -80% |
| EBITDA | DKK -15K | +80% |
| Net profit | DKK 4M | -12% |
| Total assets | DKK 23,6M | +20% |
| Equity | DKK 21,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | 0 | -4 | -12 | -74 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -12 | -74 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -12 | -74 | -15 |
| Net financials | 958 | 830 | 858 | 409 | 1.345 | 1.323 | 1.634 | 1.081 | 1.201 | 2.603 | 4.617 | 4.618 | 4.009 |
| Profit before tax | 954 | 826 | 853 | 405 | 1.342 | 1.319 | 1.630 | 1.077 | 1.197 | 2.599 | 4.605 | 4.544 | 3.994 |
| Tax | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -3 | -3 | -11 | 7 |
| Net profit | 955 | 826 | 853 | 405 | 1.342 | 1.320 | 1.631 | 1.077 | 1.197 | 2.602 | 4.608 | 4.556 | 3.987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.398 | 3.025 | 3.728 | 3.833 | 5.042 | 5.362 | 6.701 | 7.253 | 8.479 | 11.639 | 16.075 | 19.756 | 23.616 |
| Equity | 2.195 | 2.871 | 3.424 | 3.830 | 4.871 | 5.191 | 6.672 | 7.249 | 8.337 | 10.829 | 14.637 | 17.843 | 21.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 154 | 304 | 4 | 171 | 171 | 29 | 4 | 142 | 810 | 1.438 | 1.913 | 1.908 |
| Total debt | 204 | 154 | 304 | 4 | 171 | 171 | 29 | 4 | 142 | 810 | 1.438 | 1.913 | 1.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |